100% PERSONAL ANALYSIS
Created by Mr. Bappi Rahman (one general investor)
bappi245245@yahoo.com
BANK DATA AS ON 27 NOV’10
Created by Mr. Bappi Rahman (one general investor)
bappi245245@yahoo.com
BANK DATA AS ON 27 NOV’10
Ser | Script | Cap | PE | NAV | EPS | Profit (Crore) | P/B 09 | P/B 08 | P/B 08 | Share % | Rec Dt | Lot | Expected Bonus (%) | ||
9 Month/ Expected | % of Cap | Spon | Pub | ||||||||||||
1 | AB | 320/600 | 10.58 | 407 | 104 | 333/450 | 141 | 342/25 | 230/15 | 190/200 | 14 | 69 | 20/5 | 05 | Min 100 |
2 | Alarafa | 234/500 | 12.39 | 198 | 45 | 105/150 | 64 | 86/30 | 67/30 | 35/20 | 49 | 35 | 06/5 | 250 | 40-50 |
3 | Asia | 300/445 | 10.92 | 212 | 57 | 172/240 | 80 | 133/40 | 69/23 | 66/25 | 00 | 73 | 29/4 | 50 | 50-65 |
4 | Brac | 267/480 | 13.62 | 281 | 46 | 124/170 | 64 | 132/30 | 97/30 | 62/10 | 50 | 46 | 25/2 | 50 | 40-50 |
5 | City | 196/1000 | 10.24 | 398 | 69 | 135/190 | 97 | 82/25 | 40/15 | 34/15 | 13 | 61 | 18/4 | 05 | 60-80 |
6 | Dhaka | 266/1000 | 16.91 | 210 | 37 | 100/140 | 53 | 95/25 | 84/10 | 70/25 | 56 | 23 | 03/3 | 100 | 35-45 |
7 | DBBL | 200/400 | 24.32 | 274 | 71 | 141/200 | 100 | 114/33 | 82/50 | 48/395 | 61 | 13 | 07/3 | 50 | 60-80 |
8 | EBL | 292/1200 | 16.32 | 280 | 64 | 186/260 | 89 | 145/17 | 80/20 | 42/34 | 03 | 86 | 01/3 | 200 | 60-75 |
9 | Exim | 455/1000 | 17.74 | 180 | 34 | 155/220 | 48 | 168/35 | 110/26 | 93/25 | 45 | 26 | 11/5 | 100 | 35-45 |
10 | First | 253/460 | 26.05 | 126 | 13 | 33/50 | 20 | 33/10 | 10/NA | 30/NA | 50 | 33 | 16/6 | 100 | 10 |
11 | ICBI | 664/1500 | NA | - 83 | - 16 | -107/NA | - | -206/NA | -77/NA | 61/NA | 62 | 13 | - | 500 | - |
12 | IFIC | 218/535 | 16.62 | 258 | 65 | 142/200 | 92 | 90/25 | 66/30 | 96/100 | 09 | 59 | 20/5 | 05 | 60-80 |
13 | Islami | 741/1000 | 11.42 | 305 | 48 | 353/490 | 66 | 340/20 | 267/30 | 143/25 | 43 | 28 | 08/4 | 10 | 40-50 |
14 | Jamuna | 223/1000 | 17.48 | 164 | 27 | 60/85 | 38 | 92/38 | 48/24 | 09/07 | 62 | 27 | 11/4 | 250 | 20-30 |
15 | Mercan | 407/800 | 15.36 | 164 | 28 | 93/135 | 33 | 81/22 | 62/20 | 54/20 | 54 | 38 | 07/3 | 50 | 20-30 |
16 | MTBL | 212/1000 | 16.05 | 190 | 34 | 72/105 | 50 | 82/20 | 31/18 | 21/25 | 42 | 28 | 04/3 | 50 | 30-45 |
17 | NBL | 441/745 | 14.63 | 310 | 75 | 332/460 | 104 | 208/55 | 151/52 | 124/55 | 29 | 59 | 04/3 | 100 | 70-90 |
18 | NCC | 450/500 | 19.86 | 191 | 31 | 139/200 | 44 | 172/47 | 88/33 | 67/30 | 46 | 32 | 08/4 | 250 | 25-35 |
19 | One | 205/415 | 10.88 | 214 | 69 | 142/200 | 98 | 73/32 | 40/20 | 40/25 | 52 | 48 | 16/5 | 50 | 60-80 |
20 | Premier | 291/600 | 24.34 | 180 | 22 | 64/90 | 31 | 109/30 | 65/24 | 78/07 | 49 | 51 | 01/3 | 250 | 15-20 |
21 | Prime | 462/1000 | 12.88 | 240 | 50 | 233/320 | 69 | 282/30 | 125/25 | 140/25 | 43 | 35 | 10/3 | 50 | 45-55 |
22 | Pubali | 497/1000 | 17.29 | 238 | 50 | 248/340 | 68 | 209/30 | 152/30 | 135/40 | 11 | 64 | 08/4 | 25 | 45-55 |
23 | Rupali | 125/700 | 33.08 | 289 | 42 | 52/80 | 64 | 169/NA | 87/NA | 110/NA | 95 G | 6 | 13/5 | 10 | 45-55 |
24 | Shahja | 342/600 | 12.45 | 189 | 48 | 165/230 | 67 | 107/25 | 82/22 | 65/20 | 47 | 53 | 08/4 | 50 | 45-55 |
25 | SIBL | 299/400 | 36.23 | 130 | 11 | 33/50 | 17 | 43/11 | 20/10 | 15/17 | 28 | 54 | 08/4 | 250 | 5-10 |
26 | SouthE | 693/1000 | 21.81 | 231 | 21 | 113/155 | 22 | 187/35 | 89/35 | 122/25 | 29 | 48 | 11/3 | 50 | 10 |
27 | Stand | 317/1000 | 12.61 | 168 | 36 | 113/155 | 49 | 76/20 | 66/20 | 35/12 | 45 | 34 | 15/4 | 50 | 15-25 |
28 | Trust | 222/500 | 11.42 | 214 | 46 | 103/145 | 65 | 61/20 | 46/20 | 24/10 | 60 | 21 | 19/4 | 50 | 45-55 |
29 | UCBL | 291/800 | 32.69 | 221 | 55 | 159/225 | 77 | 93/30 | 76/25 | 82/50 | 38 | 50 | - | 05 | 50-60 |
30 | Uttara | 239/320 | 27.66 | 370 | 46 | 109/155 | 65 | 111/50 | 114/100 | 41/100 | - | 96 | 05/5 | 05 |
NB:
1. NAV and EPS are calculated taking the face value 100 for all banks.
2. Banks present state is taken. If right shares are added to account, the profit will be reduced proportionately.
3. % of Cap means the the ratio of expected yearly profit against the paid up Cap.
4. The banks which have paid up cap less than 400 crore, are likely to declare their bonus before March'11 since to my knowledge time has been extended up to March to materialize Basel II.
5. No possibility of right share by a bank which has not yet applied for such.